County Profile for Caldwell - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 80,547
Total Cost Reports Filed in 2021 1 Total Births 728
Total Cost Reports Submitted 0 Total Deaths 1,280
Total Cost Reports Settled 1 Net Population Natural Change -552
Total Cost Reports Reopened 0 Total International Migration 7
Total Cost Reports Ammended 0 Total Domestic Migration 398
Total Cost Reports Audited 0 Total Residual 42
Net Population Change -105

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,826,302 Total Charges 454,044,931
Fixed Assets 59,927,128 Contract Allowance 316,412,418
Other Assets 20,975,182 Operating Revenue 137,632,513
Total Assets 120,728,612 Operating Expenses 140,268,366
Current Liabilities 30,660,936 Operating Margin -2,635,853
Long Term Liabilities 3,919,823 Other Income 8,473,959
Total Equity 86,147,853 Other Expense 0
Total Liabilities and Equity 120,728,612 Net Profit or Loss 5,838,106

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,945 Revenue per Bed $1,092,322 Revenue per Person $1,709
Net Margin per Discharge ($554) Net Margin per Bed ($20,919) Net Margin per Person ($33)
Net Profit per Discharge $1,228 Net Profit per Bed $46,334 Net Profit per Person $72
Net Fixed Assets per Discharge $12,603 Net Fixed Assets per Bed $475,612 Net Fixed Assets per Bed $744
Long Term Debt per Discharge $824 Long Term Debt per Bed $31,110 Long Term Debt per Person $49
Persons per Discharge 0 Persons per Bed 639
Occupancy Rate 54.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 871 Net Fixed Assets 875 Population Estimate 711
Total Revenue 889 Long Term Liabilities 1,608 Total Patient Discharges 790
Net Margin 2,211 Total Patient Beds 755
Net Profit or Loss 1,308

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,177,578 26,173,084 0.7709
31 Intensive Care Unit 4,688,881 5,044,779 0.9295
32 Coronary Care Unit 0 0
43 Nursery 464,171 272,745 1.7018
44 Skilled Nursing Care 0 0
50 Operating Room 9,229,857 65,502,045 0.1409
51 Recovery Room 0 0
52 Labor and Delivery Room 1,614,561 5,704,362 0.2830

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,710,546 13 Nursing Administration 1,376,799
02,03 Captial Related - Movable Equipment 3,276,443 14 Central Services and Supply 23,325
04 Employee Benefits 3,063,513 15 Pharmacy 1,265,366
05 Administrative and General 14,720,051 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 1,156,952
07 Operation of Plant 2,157,178 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,869,780 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,623,183 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,243,136

County Profile for Caldwell - 2021